Worked example
A design studio with $21,000 of monthly fixed costs
Illustrative example, not a client outcome. A two-person design studio bills projects at an average of $6,000, with $1,800 of direct cost per project (contract illustrator, stock licenses, processing fees). Fixed costs, including both salaries, are $21,000 a month, and the studio currently bills $42,000 a month.
Inputs
| Monthly fixed costs | $21,000 |
|---|---|
| Pricing mode | Per unit / job |
| Price per project | $6,000 |
| Variable cost per project | $1,800 |
| Current monthly revenue | $42,000 |
Calculator output
| Contribution margin per project | $4,200 (70%) |
|---|---|
| Break-even units | 5 projects a month |
| Break-even revenue | $30,000 |
| Margin of safety | 29% |
$21,000 divided by $4,200 of contribution margin is exactly 5 projects, or $30,000 of revenue. At $42,000 of current revenue, sales could fall about 29% before the studio loses money in a month. Break-even is pre-tax and assumes the owners are paid inside fixed costs.
