Worked example
An owner-led company with $500,000 of earnings, tested at placeholder 3x and 5x multiples
An owner-led business reports $500,000 of annual earnings and has $50,000 of documented one-time costs. The owner already takes market pay, so there is no replacement compensation adjustment. The company carries $400,000 of interest-bearing debt and $100,000 of excess cash. These are the prefilled inputs in the calculator; the 3x and 5x multiples are placeholders, not a market range.
Inputs
| Reported annual earnings | $500,000 |
|---|---|
| Supported add-backs | $50,000 |
| Replacement compensation adjustment | $0 |
| Low and high multiples | 3x and 5x |
| Interest-bearing debt | $400,000 |
| Potential excess cash | $100,000 |
Calculator output
| Normalized earnings | $550,000 |
|---|---|
| Enterprise value | $1,650,000 to $2,750,000 |
| Illustrative equity value | $1,350,000 to $2,450,000 |
$500,000 plus $50,000 gives $550,000 of normalized earnings. At 3x and 5x that is $1,650,000 to $2,750,000 of enterprise value; subtracting $400,000 of debt and adding $100,000 of cash gives the equity range. This is arithmetic on your inputs, not a certified valuation, appraisal, or sale price.
