Worked example
A $100 million jackpot taken as a lump sum by a Texas resident
A single filer in Texas, with no other income, wins an advertised $100 million jackpot and takes the cash option at 48% of the advertised amount. These are the calculator's prefilled inputs.
Inputs
| Advertised jackpot | $100,000,000 |
|---|---|
| Payout | Lump sum |
| Cash value factor | 48% |
| State | Texas (no income tax) |
Calculator output
| Estimated cash lump sum | $48,000,000 |
|---|---|
| Federal withholding at claim (24%) | $11,520,000 |
| Estimated actual federal tax (2026 brackets) | $17,715,957 |
| Federal tax still owed beyond withholding | $6,195,957 |
| Estimated state tax | $0 |
| Estimated net after all tax | $30,284,043 |
Almost all of the $48,000,000 lands in the 37% bracket, so the 24% withheld at the claim window leaves $6,195,957 still due. The same jackpot taken as the 30-payment annuity shows $3,333,333 a year, $1,189,291 of estimated federal tax a year, and $64,321,283 net over 30 payments under the calculator's level-payment simplification.
