Worked example
A $400,000 single-family rental placed in service in January
An investor buys a residential rental for $400,000, including closing costs that go into basis. Land is 20% of the price, there are no capital improvements yet, the property is ready to rent in January, and the investor is in the 32% bracket. These are the calculator's defaults with its $400,000 placeholder price.
Inputs
| Purchase price | $400,000 |
|---|---|
| Land portion | 20% |
| Capital improvements | $0 |
| Property type | Residential (27.5 years) |
| Month placed in service | January |
| Marginal bracket | 32% |
Calculator output
| Land (not depreciable) | $80,000 |
|---|---|
| Depreciable basis | $320,000 |
| Annual depreciation deduction | $11,636 |
| First year (mid-month) | $11,152 |
| Annual deduction worth at 32% | $3,724 |
| Depreciation over 10 years | $115,879 |
| Potential recapture at sale (25%) | $28,970 |
$320,000 divided by 27.5 years is $11,636 a year. Placed in service in January, the mid-month convention counts 11.5 months in year one. If the property is sold after ten years, the same $115,879 of depreciation can be taxed at up to 25% unless the gain is deferred, for example in a 1031 exchange.
